Item Name,Listing Price ($),Shipping Charged ($),Gross Revenue ($),Item Production Cost ($),Actual Shipping Cost ($),Packaging Supplies ($),Total Production Cost ($),Etsy Listing Fee ($),Etsy Transaction Fee (6.5%),Etsy Payment Processing (3% + 0.25),Total Etsy Fees ($),Net Profit ($),Profit Margin (%)
Ceramic Coffee Mug 11oz,24.00,5.00,=B2+C2,7.50,4.50,0.80,=E2+F2+G2,0.20,=D2*0.065,=(D2*0.03)+0.25,=I2+J2+K2,=D2-H2-L2,=(M2/D2)*100
Graphic T-Shirt (Bella 3001),28.00,4.50,=B3+C3,9.50,4.25,0.75,=E3+F3+G3,0.20,=D3*0.065,=(D3*0.03)+0.25,=I3+J3+K3,=D3-H3-L3,=(M3/D3)*100
Handmade Scented Candle 8oz,22.00,6.00,=B4+C4,5.00,5.20,1.20,=E4+F4+G4,0.20,=D4*0.065,=(D4*0.03)+0.25,=I4+J4+K4,=D4-H4-L4,=(M4/D4)*100
Vinyl Sticker Pack (5-Pack),12.00,1.50,=B5+C5,2.00,0.85,0.40,=E5+F5+G5,0.20,=D5*0.065,=(D5*0.03)+0.25,=I5+J5+K5,=D5-H5-L5,=(M5/D5)*100
Canvas Wall Art 16x20,49.00,8.00,=B6+C6,16.00,7.50,2.50,=E6+F6+G6,0.20,=D6*0.065,=(D6*0.03)+0.25,=I6+J6+K6,=D6-H6-L6,=(M6/D6)*100
Digital Budget Planner (PDF),9.99,0.00,=B7+C7,0.00,0.00,0.00,=E7+F7+G7,0.20,=D7*0.065,=(D7*0.03)+0.25,=I7+J7+K7,=D7-H7-L7,=(M7/D7)*100